Earnings Estimates

Stock Information

Price (Prev Close): 134.41
Price - 52 Week High: 135.86
Price - 52 Week Low: 74.58
Price Date (Latest): 12/13/19
Median Price Target: 149.33
Diff from Prev Close: 14.92
% Difference: 11.10

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information -

Last Actual (FY0): 3.39
FY0 End Date: 12/1/18
Ind. Annual Div: 0.58
Hist (5 Yr) Growth %: 33.82
Yield (%): 0.43

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.52 4.72 4.31 4.52 2 -- -- --
Annual 12/1/20 3.65 3.67 3.63 3.65 2 -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals -

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.39 4.35 -22.16
Annual 12/1/17 2.34 2.35 -0.61
Annual 12/1/16 1.80 1.85 -2.67

Reference Information - Book Value Per Share

Last Actual (FY0): 11.72
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 20.48 20.48 20.48 20.48 1 -- -- --
Annual 12/1/20 16.19 16.19 16.19 16.19 1 -- -- --
Annual 12/1/19 12.90 12.90 12.90 12.90 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 11.72 12.54 -6.51
Annual 12/1/17 13.86 13.35 3.79
Annual 12/1/16 13.84 14.03 -1.34

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.75
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 10.20 10.20 10.20 10.20 1 -- -- --
Annual 12/1/20 8.06 9.05 7.07 8.06 2 -- -- --
Annual 12/1/19 6.71 9.19 4.23 6.71 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.75 5.97 -20.44

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.54 0.54 0.54 0.54 1 -- -- --
Annual 12/1/20 0.54 0.54 0.54 0.54 1 -- -- --
Annual 12/1/19 0.55 0.55 0.55 0.55 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/16 0.44 0.41 8.20

Reference Information - EBIT

Last Actual (FY0): 188.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 262.05 267.00 257.10 262.05 2 -- -- --
Annual 12/1/20 220.65 231.00 210.30 220.65 2 -- -- --
Annual 12/1/19 217.20 225.00 209.40 217.20 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 188.80 233.07 -18.99
Annual 12/1/17 172.10 193.90 -11.24
Annual 12/1/16 170.50 205.45 -17.01

Reference Information - EBITDA

Last Actual (FY0): 328.80
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 542.50 549.30 530.00 548.20 3 -- -- --
Annual 12/1/20 484.73 492.90 480.00 481.30 3 -- -- --
Annual 12/1/19 447.83 450.40 445.10 448.00 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 328.80 329.77 -0.29
Annual 12/1/17 366.50 362.83 1.01
Annual 12/1/16 279.10 341.38 -18.24

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.31 4.31 4.31 4.31 1 -- -- --
Annual 12/1/20 3.87 4.24 3.49 3.87 2 -- -- --
Annual 12/1/19 3.26 3.38 3.14 3.26 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/17 2.93 2.30 27.17
Annual 12/1/16 2.14 1.78 20.30

Reference Information - Net Debt

Last Actual (FY0): 751.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,576.80 1,681.60 1,472.00 1,576.80 2 -- -- --
Annual 12/1/20 1,630.15 1,774.30 1,486.00 1,630.15 2 -- -- --
Annual 12/1/19 1,578.70 1,777.40 1,380.00 1,578.70 2 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 751.00 742.20 1.19
Annual 12/1/17 1,077.50 1,087.63 -0.93
Annual 12/1/16 278.30 866.40 -67.88

Reference Information - Net Income

Last Actual (FY0): 139.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 182.60 191.20 174.00 182.60 2 -- -- --
Annual 12/1/20 148.00 149.00 147.00 148.00 2 -- -- --
Annual 12/1/19 164.00 164.00 164.00 164.00 1 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 139.89 170.27 -17.84
Annual 12/1/17 112.20 109.00 2.94
Annual 12/1/16 91.03 94.60 -3.78

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 25.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 21.85 23.70 20.00 21.85 2 -- -- --
Annual 12/1/20 23.55 24.70 22.40 23.55 2 -- -- --
Annual 12/1/19 29.15 32.30 26.00 29.15 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 25.12 21.50 3.62
Annual 12/1/17 16.93 14.10 2.83
Annual 12/1/16 13.98 13.55 0.43

Reference Information - Sales

Last Actual (FY0): 1,009.00
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,504.50 1,538.00 1,468.00 1,507.50 3 -- -- --
Annual 12/1/20 1,382.58 1,401.00 1,359.75 1,387.00 3 1 -- 0.00
Annual 12/1/19 1,311.90 1,320.00 1,298.70 1,317.00 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,009.00 1,008.67 0.03
Annual 12/1/17 1,348.60 1,307.58 3.14
Annual 12/1/16 1,308.60 1,315.00 -0.49

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 39.65 36.83

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 23.70

Copyright Thomson Reuters Corporation