LOUISVILLE, Ky., March 12, 2012 (GLOBE NEWSWIRE) -- Churchill Downs Incorporated ("CDI" or "the Company") (Nasdaq:CHDN) today reported business results for the fourth quarter and year ended Dec. 31, 2011. 2011 Fourth-Quarter Results of Operations:
During the fourth quarter of 2011, CDI grew net revenues from continuing operations to $149.3 million, an increase of nine percent from net revenues of $137.2 million recorded during the prior year's period. CDI's fourth-quarter EBITDA (earnings before interest, taxes, depreciation and amortization) more than doubled to $19.6 million. The year-over-year growth in EBITDA during the quarter was driven by the performance of the Company's Gaming and Online Business segments. Revenues of the Gaming Business segment increased 37% while EBITDA increased 52%. Revenues of the Online Business segment increased 18% while EBITDA more than tripled to $9.1 million from $2.8 million in the prior year's fourth quarter. EBITDA of the Company's Racing Business showed a loss of $3.3 million compared to a loss of $2.7 million in the fourth quarter of 2010.
Net earnings from continuing operations set a fourth-quarter record of $4.3 million, or $0.25 per diluted common share, versus a net loss from continuing operations of $4.3 million, or a net loss of $0.26 per diluted common share, during the final quarter of 2010. 2011 Year-End Results of Operations:
Net revenues from continuing operations for 2011 climbed to $696.9 million, a 19-percent increase from prior-year. The growth in net revenues was due principally to the continued expansion of the Company's Gaming and Online Businesses, including the effects of the 2010 acquisitions of Youbet.com LLC ("Youbet") and Harlow's Casino Resort & Hotel ("Harlow's").
Calder Casino, which opened on Jan. 20, 2010, increased total revenues by $17.6 million compared to its 2010 results. Calder Casino's improved performance was due, in part, to a new marketing strategy executed during 2011 along with the effect of having a full year of operations in 2011.
Revenues generated by CDI's Online Business increased $44.0 million in 2011 compared to the previous year, primarily reflecting the acquisition of Youbet during the second quarter of 2010, and the five additional months of Youbet operations that were included in CDI's 2011 results.
Revenues from the Company's Racing Business segment declined three percent in 2011.
EBITDA for the year nearly doubled to $158.7 million from the $80.4 million recorded in 2010. Gaming EBITDA increased $28.5 million as CDI benefitted from the acquisition of Harlow's during December 2010. Harlow's generated $17.5 million of EBITDA during 2011, despite closing for twenty-five days in May due to the Mississippi River flooding, compared to $1.2 million in the prior year. Additionally, Calder Casino generated EBITDA of $13.7 million, versus $3.7 million of EBITDA in the prior year. Fair Grounds Slots and VSI EBITDA increased $2.2 million to $25.8 million during 2011 primarily reflecting operating efficiencies at our video poker locations compared to the same period of 2010.
Online Business EBITDA increased $20.5 million primarily due to merger-related cost synergies realized by the Company during 2011 as well as an additional five months of Youbet operations during 2011.
Racing Operations EBITDA increased $27.8 million over the previous year, primarily reflecting the release of Illinois Horse Racing Equity Trust Fund proceeds with a net favorable impact of $19.3 million on EBITDA during 2011. In addition, Racing Operations benefitted from the increased profitability of Kentucky Oaks and Derby week, which contributed an additional $6.4 million in EBITDA during 2011.
Net earnings from continuing operations for 2011 were $60.8 million, or $3.55 per diluted common share, compared to net earnings from continuing operations of $19.6 million, or $1.26 per diluted common share, in 2010.
Finally, the Company benefitted from favorable comparisons to the prior year, which included legal and development expenses of $4.2 million and reorganization charges of $3.4 million during 2010 related to our acquisitions of Harlow's and Youbet.
CDI Chairman and Chief Executive Officer Robert L. Evans said: "All of us at CDI are proud of the Company's performance in 2011. The record financial results in the fourth quarter and for the entire year; our strong cash flows that enabled us to reduce long-term debt by $137.5 million, from $265.1 million at year-end 2010 to $127.6 million at year-end 2011; the 20% increase in our annual dividend to shareholders, from $0.50 per share to $0.60 per share; and the 20.1% increase in our stock price, from $43.40 at year-end 2010 to $52.13 at year-end 2011, all reflect the strategy we have developed and executed over the last several years. As we look toward 2012, we hope to put in place the growth drivers that will enable the Company to continue its success in the future."
A conference call regarding this news release is scheduled for Tuesday, March 13, 2012, at 9 a.m. EDT. Investors and other interested parties may listen to the teleconference by accessing the online, real-time webcast of the call at http://ir.churchilldownsincorporated.com/events.cfm or by dialing (877) 372-0878 and entering the conference ID number44275812 at least 10 minutes before the appointed time. International callers should dial (253) 237-1169. An online replay of the webcast will be available by noon EDT in the "Investors" section the Company's website at http://ir.churchilldownsincorporated.com/events.cfm. A copy of the CDI news release announcing quarterly results and relevant financial and statistical information abut the period will be accessible at www.churchilldownsincorporated.com.
In addition to the results provided in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), CDI has provided a non-GAAP measurement, which presents a financial measure of earnings before interest, taxes, depreciation and amortization ("EBITDA"). CDI uses EBITDA as a key performance measure of results of operations for purposes of evaluating performance internally. CDI believes the use of this measure enables management and investors to evaluate and compare, from period to period, CDI's operating performance in a meaningful and consistent manner. This non-GAAP measurement is not intended to replace the presentation of CDI's financial results in accordance with GAAP. A reconciliation of EBITDA to net earnings is included in the Supplemental Information by Operating Unit table within this news release. Information set forth in this news release contains various
"forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Private Securities Litigation Reform Act of 1995 (the "Reform Act") provides certain "safe harbor" provisions for forward-looking statements. All forward-looking statements made in this news release are made pursuant to the Reform Act. The reader is cautioned that such forward-looking statements are based on information available at the time and/or management's good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. Forward-looking statements speak only as of the date the statement was made. The Company assumes no obligation to update forward-looking information to reflect actual results, changes
in assumptions or changes in other factors affecting forward-looking information. Forward-looking statements are typically identified by the use of terms such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "might," "plan," "predict," "project," "should," "will," and similar words, although some forward-looking statements are expressed differently. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, management can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from expectations include those factors described in Item 1, "Risk Factors," within the Company's Annual Report on Form 10-K. Readers should review this news release with the financial statements in conjunction with other financial
information included in the Company's Annual Report on Form 10-K. The Company's significant accounting polices are described in Note 1 to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K. CHURCHILL DOWNS INCORPORATED CONSOLIDATED STATEMENTS OF NET EARNINGS For the three months ended Dec. 31, 2011, and 2010
(in thousands, except per common share data)
Three Months Ended
December 31,
2011 2010 % Change
Net revenues
Racing
$ 51,898
$ 59,743
(13)
Gaming
52,161
38,010
37
Online
40,072
34,033
18
Other
5,134
5,455
(6)
149,265
137,241
9
Operating expenses
Racing
56,103
61,612
(9)
Gaming
39,185
29,444
33
Online
27,443
26,256
5
Other
6,147
5,701
8
Selling, general and administrative expenses
14,086
18,496
(24)
Operating income (loss)
6,301
(4,268)
F
Other income (expense):
Interest income
228
27
F
Interest expense
(1,427)
(1,875)
(24)
Equity in loss of unconsolidated investments
(690)
(255)
U
Miscellaneous, net
94
411
(77)
(1,795)
(1,692)
(6)
Earnings (loss) from continuing operations before benefit for income taxes
4,506
(5,960)
F
Income tax (provision) benefit
(235)
1,692
U
Net earnings (loss) from continuing operations
4,271
(4,268)
F
Discontinued operations, net of income taxes:
Loss from operations
(62)
(101)
(39)
Gain on sale of assets
3,404
2,475
38
Net earnings (loss)
$ 7,613
$ (1,894)
F
Net earnings (loss) per common share data:
Basic
Net earnings (loss) from continuing operations
$ 0.25
$ (0.26)
F
Discontinued operations
0.20
0.14
43
Net earnings (loss)
$ 0.45
$ (0.12)
F
Diluted
Net earnings (loss) from continuing operations
$ 0.25
$ (0.26)
F
Discontinued operations
0.19
0.14
36
Net earnings (loss)
$ 0.44
$ (0.12)
F
Weighted average shares outstanding:
Basic
17,042
16,341
Diluted
17,200
16,341
NM: Not meaningful U: > 100% unfavorable F: > 100% favorable
CHURCHILL DOWNS INCORPORATED CONSOLIDATED STATEMENTS OF NET EARNINGS For the years ended Dec. 31, 2011, and 2010
(in thousands, except per common share data)
Year Ended
December 31,
2011 2010 % Change
Net revenues
Racing
$ 298,270
$ 307,544
(3)
Gaming
212,629
142,273
49
Online
165,416
121,407
36
Other
20,539
14,121
45
696,854
585,345
19
Operating expenses
Racing
257,459
271,530
(5)
Gaming
157,875
117,946
34
Online
113,243
88,206
28
Other
22,738
13,663
66
Selling, general and administrative expenses
64,529
62,434
3
Operating income
81,010
31,566
F
Other income (expense):
Interest income
468
185
F
Interest expense
(8,924)
(6,179)
44
Equity in loss of unconsolidated investments
(1,113)
(571)
95
Miscellaneous, net
23,643
2,897
F
14,074
(3,668)
F
Earnings from continuing operations before benefit for income taxes
95,084
27,898
F
Income tax provision
(34,289)
(8,341)
U
Net earnings from continuing operations
60,795
19,557
F
Discontinued operations, net of income taxes:
Loss from operations
(1)
(5,827)
F
Gain on sale of assets
3,561
2,623
36
Net earnings
$ 64,355
$ 16,353
F
Net earnings per common share data:
Basic
Net earnings from continuing operations
$ 3.59
$ 1.27
F
Discontinued operations
0.21
(0.21)
F
Net earnings
$ 3.80
$ 1.06
F
Diluted
Net earnings from continuing operations
$ 3.55
$ 1.26
F
Discontinued operations
0.21
(0.21)
F
Net earnings
$ 3.76
$ 1.05
F
Weighted average shares outstanding:
Basic
16,638
15,186
Diluted
17,125
15,666
NM: Not meaningful U: > 100% unfavorable F: > 100% favorable
CHURCHILL DOWNS INCORPORATED SUPPLEMENTAL INFORMATION BY OPERATING UNIT For the three months ended Dec. 31, 2011, and 2010
(in thousands, except per common share data)
Three Months Ended
December 31,
2011 2010 % Change
Net revenues from external customers:
Churchill Downs
$ 17,164
$ 17,757
(3)
Arlington Park
7,421
7,856
(6)
Calder
16,962
23,287
(27)
Fair Grounds
10,351
10,842
(5)
Total Racing Operations
51,898
59,742
(13)
Calder Casino
20,245
16,363
24
Fair Grounds Slots
10,043
10,453
(4)
VSI
8,486
8,535
(1)
Harlow's Casino
13,387
2,659
F
Total Gaming
52,161
38,010
37
Online Business
40,072
34,032
18
Other Investments
5,070
5,382
(6)
Corporate
64
75
(15)
Net revenues from external customers
$ 149,265
$ 137,241
9
Intercompany net revenues:
Churchill Downs
$ 1,095
$ 977
12
Arlington Park
565
467
21
Calder
1,178
944
25
Fair Grounds
365
382
(4)
Total Racing Operations
3,203
2,770
16
Online Business
185
143
29
Other Investments
1,282
1,018
26
Eliminations
(4,670)
(3,931)
19
Intercompany net revenues
$ --
$ --
Segment EBITDA and net earnings (loss):
Racing Operations
$ (3,266)
$ (2,689)
(21)
Online Business
9,069
2,759
F
Gaming
13,529
8,926
52
Other Investments
260
1,001
(74)
Corporate
(36)
(1,995)
98
Total EBITDA
19,556
8,002
F
Depreciation and amortization
(13,851)
(12,114)
14
Interest (expense) income, net
(1,199)
(1,848)
35
Income tax (provision) benefit
(235)
1,692
U
Net earnings (loss) from continuing operations
4,271
(4,268)
F
Discontinued operations, net of income taxes
3,342
2,374
41
Net earnings (loss)
$ 7,613
$ (1,894)
F
NM: Not meaningful U: > 100% unfavorable F: > 100% favorable
CHURCHILL DOWNS INCORPORATED SUPPLEMENTAL INFORMATION BY OPERATING UNIT For the years ended Dec. 31, 2011, and 2010
(in thousands, except per common share data)
Year Ended
December 31,
2011 2010 % Change
Net revenues from external customers:
Churchill Downs
$ 121,236
$ 118,366
2
Arlington Park
69,694
71,851
(3)
Calder
62,715
71,302
(12)
Fair Grounds
44,625
46,025
(3)
Total Racing Operations
298,270
307,544
(3)
Calder Casino
82,819
65,211
27
Fair Grounds Slots
41,553
40,432
3
VSI
35,052
33,971
3
Harlow's Casino
53,205
2,659
F
Total Gaming
212,629
142,273
49
Online Business
165,416
121,407
36
Other Investments
20,213
13,980
45
Corporate
326
141
F
Net revenues from external customers
$ 696,854
$ 585,345
19
Intercompany net revenues:
Churchill Downs
$ 5,088
$ 3,850
32
Arlington Park
3,725
3,009
24
Calder
2,307
1,875
23
Fair Grounds
1,164
968
20
Total Racing Operations
12,284
9,702
27
Online Business
786
676
16
Other Investments
4,182
2,622
59
Eliminations
(17,252)
(13,000)
(33)
Intercompany net revenues
$ --
$ --
--
Segment EBITDA and net earnings:
Racing Operations
$ 62,957
$ 35,131
79
Online Business
37,740
17,226
F
Gaming
57,008
28,462
F
Other Investments
2,370
3,920
(40)
Corporate
(1,365)
(4,323)
68
Total EBITDA
158,710
80,416
97
Depreciation and amortization
(55,170)
(46,524)
19
Interest (expense) income, net
(8,456)
(5,994)
41
Income tax provision
(34,289)
(8,341)
U
Net earnings from continuing operations
60,795
19,557
F
Discontinued operations, net of income taxes
3,560
(3,204)
F
Net earnings
$ 64,355
$ 16,353
F
NM: Not meaningful U: > 100% unfavorable F: > 100% favorable
CHURCHILL DOWNS INCORPORATED SUPPLEMENTAL INFORMATION BY OPERATING UNIT For the three months and years ended Dec. 31, 2011, and 2010
(in thousands)
Three Months Ended
December 31,Change Management fee expense (income): 2011 2010 $ %
Racing Operations
$ 2,377
$ 3,343
$ (966)
(29)
Gaming
2,137
1,645
492
30
Online Business
1,652
1,699
(47)
(3)
Other Investments
(91)
299
(390)
F
Corporate Income
(6,075)
(6,986)
911
(13)
Total management fees
$ --
$ --
$ --
Year Ended
December 31,Change Management fee expense (income): 2011 2010 $ %
Racing Operations
$ 11,197
$ 12,490
$ (1,293)
(10)
Gaming
7,677
4,767
2,910
61
Online Business
6,001
4,984
1,017
20
Other Investments
860
686
174
25
Corporate Income
(25,735)
(22,927)
(2,808)
12
Total management fees
$ --
$ --
$ --
CHURCHILL DOWNS INCORPORATED CONDENSED, CONSOLIDATED STATEMENT OF CASH FLOWS For the years ended Dec. 31, 2011, and 2010
(unaudited)
(in thousands)
2011 2010 Cash flows from operating activities:
Net earnings
$ 64,355
$ 16,353
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization
55,170
46,524
Asset impairment loss
694
1,598
Gain on sale of business
(271)
(4,175)
Equity in loss of unconsolidated investments
1,113
571
Loss on sale of assets
52
371
Unrealized gain on derivative instruments
(3,096)
(817)
Share-based compensation
5,531
4,802
Deferred tax provision (benefit)
14,097
8,634
Other
2,489
1,473
Increase (decrease) in cash resulting from changes in operating assets and liabilities, net of business acquisitions and dispositions:
Restricted cash
18,342
(20,338)
Accounts receivable
(407)
290
Other current assets
3,235
112
Income taxes
7,995
(12,729)
Accounts payable
14,447
1,834
Purses payable
7,301
(92)
Accrued expenses
2,441
4,963
Deferred revenue
(36,859)
11,379
Other assets and liabilities
16,549
(896)
Net cash provided by operating activities
173,178
59,857
Cash flows from investing activities:
Acquisition of businesses, net of cash acquired
--
(169,665)
Additions to property and equipment
(22,667)
(61,952)
Purchases of minority investments
(1,189)
(450)
Acquisition of gaming license
(2,250)
(2,750)
Proceeds on sale of property and equipment
55
57
Change in deposit wagering asset
(1,010)
(181)
Net cash used in investing activities
(27,061)
(234,941)
Cash flows from financing activities:
Borrowings on bank line of credit
320,181
442,758
Repayments of bank line of credit
(457,736)
(248,773)
Change in deposit wagering liability
802
139
Change in book overdraft
(188)
1,922
Payments of dividends
(8,165)
(6,777)
Windfall (shortfall) tax provision from share-based compensation
151
(126)
Loan origination fees
(155)
(421)
Repurchase of common stock
(1,308)
(944)
Common stock issued
725
564
Net cash (used in) provided by financing activities
(145,693)
188,342
Net increase in cash and cash equivalents
424
13,258
Cash and cash equivalents, beginning of year
26,901
13,643
Cash and cash equivalents, end of year
$ 27,325
$ 26,901
CHURCHILL DOWNS INCORPORATED CONSOLIDATED BALANCE SHEETS As of Dec. 31, 2011, and 2010 (in thousands)
December 31,
2011December 31,
2010ASSETS
Current assets:
Cash and cash equivalents
$ 27,325
$ 26,901
Restricted cash
44,559
61,891
Accounts receivable, net
49,773
33,307
Deferred income taxes
8,727
16,136
Income taxes receivable
3,679
11,674
Other current assets
10,399
20,086
Total current assets
144,462
169,995
Property and equipment, net
477,356
507,476
Goodwill
213,712
214,528
Other intangible assets, net
103,827
113,436
Other assets
8,665
12,284
Total assets
$ 948,022
$ 1,017,719
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 56,514
$ 45,768
Bank overdraft
5,473
5,660
Purses payable
20,066
12,265
Accrued expenses
47,816
51,689
Dividends payable
10,110
8,165
Deferred revenue
33,472
24,512
Deferred riverboat subsidy
--
40,492
Total current liabilities
173,451
188,551
Long-term debt
127,563
265,117
Convertible note payable, related party
--
15,075
Other liabilities
29,542
17,775
Deferred revenue
17,884
15,556
Deferred income taxes
15,552
9,431
Total liabilities
363,992
511,505
Commitments and contingencies
Shareholders' equity:
Preferred stock, no par value; 250 shares authorized; no shares issued
--
--
Common stock, no par value; 50,000 shares authorized; 17,178 shares and 16,571 shares issued at December 31, 2011 and 2010, respectively
260,199
236,503
Retained earnings
323,831
269,711
Total shareholders' equity
584,030
506,214
Total liabilities and shareholders' equity
$ 948,022
$ 1,017,719 CONTACT: John Asher
(502) 636-4586 (office)
(502) 494-3626 (mobile)
John.Asher@KyDerby.com