Earnings Estimates

Stock Information

Price (Prev Close): 160.16
Price - 52 Week High: 167.53
Price - 52 Week Low: 52.90
Price Date (Latest): 8/7/20
Median Price Target: 160.50
Diff from Prev Close: 0.34
% Difference: 0.21

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Available Measures

Reference Information -

Last Actual (FY0): 4.43
FY0 End Date: 12/1/19
Ind. Annual Div: 0.58
Hist (5 Yr) Growth %: 33.11
Yield (%): 0.36

Analyst Forecasts -

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.35 6.35 6.35 6.35 1 1 -- 21.41
Annual 12/1/21 5.87 6.69 5.06 5.87 2 2 -- 25.17
Annual 12/1/20 1.39 1.39 1.39 1.39 1 -- -- 4.51
Quarterly 3/1/21 0.94 0.94 0.94 0.94 1 1 -- 12.28
Quarterly 6/1/21 3.77 3.77 3.77 3.77 1 1 -- 23.22
Quarterly 9/1/20 1.56 1.62 1.50 1.56 2 -- -- 13.83
Quarterly 12/1/20 -0.91 0.38 -2.20 -0.91 2 -- -- 14.91

Actuals -

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.43 3.52 26.00
Annual 12/1/18 3.39 4.35 -22.16
Annual 12/1/17 2.34 2.35 -0.61
Quarterly 6/1/20 -0.53 -0.55 3.02
Quarterly 3/1/20 0.05 0.16 -68.25
Quarterly 12/1/19 0.42 -0.06 482.00
Quarterly 9/1/19 0.55 0.51 7.00

Reference Information - Book Value Per Share

Last Actual (FY0): 12.80
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.81 13.81 13.81 13.81 1 -- 1 -1.57
Annual 12/1/20 7.71 7.71 7.71 7.71 1 -- 1 -18.93

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 12.80 12.89 -0.67
Annual 12/1/18 11.72 12.54 -6.51
Annual 12/1/17 13.86 13.35 3.79

Reference Information - Cash Flow Per Share

Last Actual (FY0): 7.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.81 11.81 11.81 11.81 1 1 -- 15.33
Annual 12/1/20 5.59 5.59 5.59 5.59 1 1 -- 12.47

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 7.13 6.71 6.26
Annual 12/1/18 4.75 5.97 -20.44

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.54 0.54 0.54 0.54 1 -- -- --
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -- 0.55 -100.00
Quarterly 12/1/19 -- -- --
Quarterly 9/1/19 -- -- --

Reference Information - EBIT

Last Actual (FY0): 244.60
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 379.00 379.00 379.00 379.00 1 1 -- 27.14
Annual 12/1/21 327.00 327.00 327.00 327.00 1 1 -- 22.66
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 103.00 103.00 103.00 103.00 1 -- -- --
Quarterly 12/1/20 9.00 9.00 9.00 9.00 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 244.60 225.00 8.71
Annual 12/1/18 188.80 233.07 -18.99
Annual 12/1/17 172.10 193.90 -11.24
Quarterly 6/1/20 1.70 -29.00 105.86
Quarterly 3/1/20 7.90 18.70 -57.75
Quarterly 12/1/19 15.50 4.85 106.50
Quarterly 9/1/19 33.20 32.35 2.63

Reference Information - EBITDA

Last Actual (FY0): 451.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 669.50 689.00 650.00 669.50 2 1 -- 7.09
Annual 12/1/21 583.03 602.00 549.00 598.10 3 2 -- 6.85
Annual 12/1/20 303.13 325.50 261.90 322.00 3 1 -- 7.69
Quarterly 3/1/21 102.50 102.50 102.50 102.50 1 -- 1 -1.54
Quarterly 6/1/21 256.30 256.30 256.30 256.30 1 1 -- 13.81
Quarterly 9/1/20 150.03 162.20 137.90 150.00 3 1 -- 3.04
Quarterly 12/1/20 73.90 87.00 56.80 77.90 3 -- 1 3.45

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 451.40 446.93 1.00
Annual 12/1/18 328.80 329.77 -0.29
Annual 12/1/17 366.50 362.83 1.01
Quarterly 6/1/20 30.10 8.97 211.33
Quarterly 3/1/20 55.30 75.03 -26.30
Quarterly 12/1/19 73.80 69.37 6.39
Quarterly 9/1/19 88.00 94.63 -7.01

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.38
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 6.35 6.35 6.35 6.35 1 1 -- 21.41
Annual 12/1/21 5.88 6.69 5.06 5.88 2 2 -- 25.13
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 0.84 0.84 0.84 0.84 1 -- -- --
Quarterly 6/1/21 3.06 3.06 3.06 3.06 1 -- -- --
Quarterly 9/1/20 1.56 1.62 1.50 1.56 2 -- -- 13.87
Quarterly 12/1/20 -0.91 0.38 -2.20 -0.91 2 -- -- 14.95

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.38 3.14 7.64
Annual 12/1/17 2.93 2.30 27.17
Quarterly 6/1/20 -3.00 -0.61 -391.80
Quarterly 3/1/20 -0.59 0.13 -545.28
Quarterly 12/1/19 0.10 -0.19 152.63
Quarterly 9/1/19 0.36 0.52 -30.10

Reference Information - Net Debt

Last Actual (FY0): 1,377.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,006.20 1,006.20 1,006.20 1,006.20 1 -- 1 -9.77
Annual 12/1/21 1,379.10 1,379.10 1,379.10 1,379.10 1 -- 1 -2.67
Annual 12/1/20 1,855.25 2,171.10 1,539.40 1,855.25 2 -- 1 101.47
Quarterly 9/1/20 1,524.00 1,524.00 1,524.00 1,524.00 1 -- 1 -8.48
Quarterly 12/1/20 1,539.40 1,539.40 1,539.40 1,539.40 1 -- 1 -6.84

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,377.70 1,578.70 -12.73
Annual 12/1/18 751.00 742.20 1.19
Annual 12/1/17 1,077.50 1,087.63 -0.93
Quarterly 6/1/20 1,518.70 1,687.60 -10.01
Quarterly 3/1/20 1,461.00 1,434.30 1.86
Quarterly 12/1/19 1,377.70 1,379.60 -0.14
Quarterly 9/1/19 1,284.40 1,332.10 -3.58

Reference Information - Net Income

Last Actual (FY0): 179.90
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 251.20 251.20 251.20 251.20 1 1 -- 20.77
Annual 12/1/21 232.00 264.10 199.90 232.00 2 1 -- 35.67
Annual 12/1/20 55.00 55.00 55.00 55.00 1 -- 1 3.77
Quarterly 9/1/20 59.00 59.00 59.00 59.00 1 -- 1 -15.71
Quarterly 12/1/20 15.00 15.00 15.00 15.00 1 1 -- 114.29

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 179.90 135.90 32.38
Annual 12/1/18 139.89 170.27 -17.84
Annual 12/1/17 112.20 109.00 2.94
Quarterly 6/1/20 -21.10 -26.00 18.85
Quarterly 3/1/20 2.00 6.35 -43.50
Quarterly 12/1/19 16.80 -2.60 194.00
Quarterly 9/1/19 22.30 21.75 2.53

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 95.90 95.90 95.90 95.90 1 -- -- --
Quarterly 9/1/20 88.30 88.30 88.30 88.30 1 -- -- --
Quarterly 12/1/20 19.60 19.60 19.60 19.60 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 36.55
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 41.60 48.40 34.80 41.60 2 -- -- 169.26
Annual 12/1/20 -5.80 11.00 -22.60 -5.80 2 -- -- 16.55
Quarterly 9/1/20 16.50 16.50 16.50 16.50 1 -- -- 98.80
Quarterly 12/1/20 -28.50 -28.50 -28.50 -28.50 1 -- -- -16.80

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 36.55 29.15 7.40
Annual 12/1/18 25.12 21.50 3.62
Annual 12/1/17 16.93 14.10 2.83
Quarterly 6/1/20 -5.60 -4.00 -1.60
Quarterly 3/1/20 1.70 3.20 -1.50
Quarterly 12/1/19 12.69 11.25 1.44
Quarterly 9/1/19 16.16 14.35 1.81

Reference Information - Sales

Last Actual (FY0): 1,329.70
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,722.65 1,757.00 1,688.30 1,722.65 2 1 -- 4.25
Annual 12/1/21 1,542.75 1,619.14 1,486.10 1,523.00 3 1 -- 4.79
Annual 12/1/20 1,047.62 1,128.45 950.00 1,064.40 3 -- 2 -2.58
Quarterly 3/1/21 323.93 323.93 323.93 323.93 1 -- -- -0.93
Quarterly 6/1/21 575.66 575.66 575.66 575.66 1 -- -- 22.20
Quarterly 9/1/20 360.47 410.62 331.00 339.80 3 -- 2 -9.17
Quarterly 12/1/20 276.14 286.60 262.00 279.83 3 1 1 -6.09

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,329.70 1,312.37 1.32
Annual 12/1/18 1,009.00 1,008.67 0.03
Annual 12/1/17 1,348.60 1,307.58 3.14
Quarterly 6/1/20 185.10 132.18 40.03
Quarterly 3/1/20 252.90 264.97 -4.55
Quarterly 12/1/19 280.60 261.67 7.24
Quarterly 9/1/19 306.30 299.61 2.23

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 36.15 115.22 27.27

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -60.47 322.55 8.11

Copyright Refinitiv