KENTUCKY
|
0-1469
|
61-0156015
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
[
]
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
[
]
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
[
]
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
[
]
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
Item
2.02
|
RESULTS
OF OPERATIONS AND FINANCIAL CONDITION.
|
A copy
of the news release issued by Churchill Downs Incorporated (the
"Company")
on August 2, 2005 announcing the results of operations and financial
condition for the second quarter ended June 30, 2005, is attached
hereto
as Exhibit 99.1 and incorporated by reference herein.
|
|
Item
9.01
|
Financial
Statements and Exhibits.
|
(a) Exhibit
99.1 Press
release dated August 2, 2005 issued by Churchill Downs
Incorporated.
|
Exhibit
No.
|
Description
|
|
Exhibit
99.1
|
Press
release dated August 2, 2005 issued by Churchill Downs
Incorporated.
|
|
CHURCHILL
DOWNS INCORPORATED
|
|
Date:
August 2, 2005
|
By:/s/
Michael W. Anderson
|
Michael
W. Anderson
|
|
Vice
President Finance and Treasurer
|
|
FOR
IMMEDIATE RELEASE
|
Contact:
Mike Ogburn
|
(502)
636-4415, office
|
|
(502)
262-0224, cellular
|
|
mogburn@kyderby.com
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
2004
|
|||
Net
revenues
|
$
|
163,202
|
$
|
140,159
|
$
|
215,019
|
$
|
172,789
|
|||||
Operating
expenses
|
110,352
|
93,959
|
167,278
|
133,153
|
|||||||||
Gross
profit
|
52,850
|
46,200
|
47,741
|
39,636
|
|||||||||
Selling,
general and administrative expenses
|
12,461
|
8,298
|
25,382
|
15,858
|
|||||||||
Operating
income
|
40,389
|
37,902
|
22,359
|
23,778
|
|||||||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
76
|
75
|
161
|
191
|
|||||||||
Interest
expense
|
(390
|
)
|
(204
|
)
|
(685
|
)
|
(385
|
)
|
|||||
Unrealized
gain on derivative instruments
|
204
|
-
|
410
|
-
|
|||||||||
Miscellaneous,
net
|
80
|
502
|
617
|
837
|
|||||||||
(30
|
)
|
373
|
503
|
643
|
|||||||||
Earnings
from continuing operations before provision
for income taxes
|
40,359
|
38,275
|
22,862
|
24,421
|
|||||||||
Provision
for income taxes
|
(17,681
|
)
|
(15,398
|
)
|
(10,042
|
)
|
(9,773
|
)
|
|||||
Net
earnings from continuing operations
|
22,678
|
22,877
|
12,820
|
14,648
|
|||||||||
Discontinued
operations, net of income taxes:
|
|||||||||||||
Earnings
(loss) from operations
|
1,508
|
4,819
|
(2,531
|
)
|
1,302
|
||||||||
Net
earnings
|
$
|
24,186
|
$
|
27,696
|
$
|
10,289
|
$
|
15,950
|
|||||
Net
earnings (loss) per common share:
|
|||||||||||||
Basic:
|
|||||||||||||
Net
earnings from continuing operations
|
$
|
1.70
|
$
|
1.72
|
$
|
0.96
|
$
|
1.10
|
|||||
Discontinued
operations:
|
|||||||||||||
Earnings
(loss) from operations
|
0.11
|
0.36
|
(0.19
|
)
|
0.10
|
||||||||
Net
earnings
|
$
|
1.81
|
$
|
2.08
|
$
|
0.77
|
$
|
1.20
|
|||||
Diluted:
|
|||||||||||||
Net
earnings from continuing operations
|
$
|
1.69
|
$
|
1.70
|
$
|
0.95
|
$
|
1.09
|
|||||
Discontinued
operations:
|
|||||||||||||
Earnings
(loss) from operations
|
0.11
|
0.36
|
(0.19
|
)
|
0.09
|
||||||||
Net
earnings
|
$
|
1.80
|
$
|
2.06
|
$
|
0.76
|
$
|
1.18
|
|||||
Weighted
average shares outstanding:
|
|||||||||||||
Basic
|
12,884
|
13,287
|
12,882
|
13,272
|
|||||||||
Diluted
|
13,457
|
13,473
|
13,506
|
13,460
|
|
|
Three
Months Ended June 30,
|
|
Six
Months Ended June 30,
|
|||||||||
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
2004
|
|||
Net
revenues by segment:
|
|||||||||||||
Kentucky
Operations
|
$
|
79,978
|
$
|
72,451
|
$
|
84,373
|
$
|
77,184
|
|||||
Arlington
Park
|
25,095
|
24,774
|
36,450
|
40,829
|
|||||||||
Calder
Race Course
|
25,511
|
25,152
|
27,421
|
26,951
|
|||||||||
Hoosier
Park
|
11,603
|
11,236
|
20,514
|
20,653
|
|||||||||
Louisiana
Operations
|
14,820
|
-
|
37,722
|
-
|
|||||||||
CDSN
|
25,523
|
26,132
|
34,289
|
27,011
|
|||||||||
Total
racing operations
|
182,530
|
159,745
|
240,859
|
192,628
|
|||||||||
Other
investments
|
886
|
900
|
1,023
|
1,083
|
|||||||||
Corporate
|
1,284
|
1,290
|
1,677
|
1,568
|
|||||||||
Eliminations
|
(21,498
|
)
|
(21,776
|
)
|
28,540
|
)
|
(22,490
|
)
|
|||||
Net
revenues from continuing operations
|
$
|
163,202
|
$
|
140,159
|
$
|
215,019
|
$
|
172,789
|
|||||
Segment
EBITDA and net earnings:
|
|||||||||||||
Kentucky
Operations
|
$
|
38,177
|
$
|
30,332
|
$
|
31,576
|
$
|
24,156
|
|||||
Arlington
Park
|
2,090
|
2,920
|
439
|
3,324
|
|||||||||
Calder
Race Course
|
3,018
|
3,354
|
(2,723
|
)
|
702
|
||||||||
Hoosier
Park
|
410
|
493
|
824
|
1,167
|
|||||||||
Louisiana
Operations
|
92
|
-
|
1,837
|
-
|
|||||||||
CDSN
|
6,184
|
6,264
|
8,317
|
6,131
|
|||||||||
Total
racing operations
|
49,971
|
43,363
|
40,270
|
35,480
|
|||||||||
Other
investments
|
372
|
632
|
550
|
647
|
|||||||||
Corporate
|
(3,696
|
)
|
(1,707
|
)
|
(7,047
|
)
|
(3,794
|
)
|
|||||
Total
EBITDA from continuing operations
|
46,647
|
42,288
|
33,773
|
32,333
|
|||||||||
Eliminations
|
-
|
(6
|
)
|
-
|
(6
|
)
|
|||||||
Depreciation
and amortization
|
(5,974
|
)
|
(3,878
|
)
|
(10,387
|
)
|
(7,712
|
)
|
|||||
Interest
income (expense), net
|
(314
|
)
|
(129
|
)
|
(524
|
)
|
(194
|
)
|
|||||
Provision
for income taxes
|
(17,681
|
)
|
(15,398
|
)
|
(10,042
|
)
|
(9,773
|
)
|
|||||
Net
earnings from continuing operations
|
22,678
|
22,877
|
12,820
|
14,648
|
|||||||||
Discontinued
operations, net of income taxes
|
1,508
|
4,819
|
(2,531
|
)
|
1,302
|
||||||||
Net
earnings
|
$
|
24,186
|
$
|
27,696
|
$
|
10,289
|
$
|
15,950
|
|
CHURCHILL
DOWNS INCORPORATED
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
(Unaudited)
|
|||||||
(in
thousands)
|
|||||||
June
30,
2005
|
December
31, 2004
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash and cash equivalents
|
$
|
14,568
|
$
|
26,487
|
|||
Restricted cash
|
9,107
|
7,267
|
|||||
Accounts receivable, net
|
35,544
|
41,121
|
|||||
Deferred
income taxes
|
3,618
|
3,940
|
|||||
Other
current assets
|
6,615
|
3,589
|
|||||
Assets
held for sale
|
167,380
|
145,034
|
|||||
Total
current assets
|
236,832
|
227,438
|
|||||
Other assets
|
17,678
|
17,105
|
|||||
Plant and equipment, net
|
348,604
|
324,738
|
|||||
Goodwill
|
53,528
|
53,528
|
|||||
Other intangible assets, net
|
18,660
|
19,149
|
|||||
Total
assets
|
$
|
675,302
|
$
|
641,958
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
37,535
|
$
|
28,872
|
|||
Purses
payable
|
17,022
|
8,464
|
|||||
Accrued
expenses and other liabilities
|
42,064
|
30,985
|
|||||
Dividends
payable
|
-
|
6,430
|
|||||
Income
taxes payable
|
4,859
|
96
|
|||||
Deferred
revenue
|
7,148
|
25,880
|
|||||
Liabilities
associated with assets held for sale
|
29,888
|
11,852
|
|||||
Total
current liabilities
|
138,516
|
112,579
|
|||||
Long-term
debt
|
237,462
|
242,770
|
|||||
Other
liabilities
|
21,876
|
20,424
|
|||||
Deferred
revenue
|
18,792
|
19,071
|
|||||
Deferred
income taxes
|
8,677
|
8,686
|
|||||
Total
liabilities
|
425,323
|
403,530
|
|||||
Commitments
and contingencies
|
|||||||
Shareholders'
equity:
|
|||||||
Preferred
stock, no par value; 250 shares authorized; no shares
issued
|
-
|
-
|
|||||
Common
stock, no par value; 50,000 shares authorized; issued 12,930 shares
June
30, 2005
and 12,904 shares December 31, 2004
|
115,624
|
114,930
|
|||||
Retained
earnings
|
135,902
|
125,613
|
|||||
Unearned
compensation
|
(1,762
|
)
|
(1,935
|
)
|
|||
Accumulated
other comprehensive income (loss)
|
215
|
(180
|
)
|
||||
Total
shareholders' equity
|
249,979
|
238,428
|
|||||
Total
liabilities and shareholders' equity
|
$
|
675,302
|
$
|
641,958
|