KENTUCKY
|
0-1469
|
61-0156015
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
[
]
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
[
]
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
[
]
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR
240.14d-2(b))
|
[
]
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR
240.13e-4(c))
|
Item
2.02
|
RESULTS
OF OPERATIONS AND FINANCIAL CONDITION.
|
A copy
of the news release issued by Churchill Downs Incorporated
(the "Company")
on November 7, 2005 announcing the results of
operations and
financial condition for the third quarter ended September 30,
2005, is
attached hereto as Exhibit 99.1 and incorporated by reference
herein.
|
|
Item
9.01
|
Financial
Statements and Exhibits.
|
(a) Exhibit
99.1 Press
release dated November 7, 2005 issued by Churchill Downs
Incorporated.
|
Exhibit
No.
|
Description
|
|
Exhibit
99.1
|
Press
release dated November 7, 2005 issued by Churchill Downs
Incorporated.
|
|
CHURCHILL
DOWNS INCORPORATED
|
|
Date:
November 7, 2005
|
By:/s/
Michael W. Anderson
|
Michael
W. Anderson
|
|
Vice
President Finance and Treasurer
|
|
FOR IMMEDIATE RELEASE |
Contact:
Julie Koenig
Loignon
|
(502)
636-4502 (office)
|
|
(502)
262-5461 (mobile)
|
|
juliek@kyderby.com
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
||||||||||
September
30,
|
|
September
30,
|
|||||||||||
2005
|
2004
|
2005
|
2004
|
Net
revenues
|
$
|
112,016
|
$
|
102,536
|
$
|
327,035
|
$
|
275,325
|
|||||
Operating
expenses
|
96,677
|
83,878
|
263,955
|
217,031
|
|||||||||
Gross profit
|
15,339
|
18,658
|
63,080
|
58,294
|
|||||||||
Selling,
general and administrative expenses
|
9,274
|
10,771
|
34,656
|
26,629
|
|||||||||
Asset
impairment loss
|
-
|
4,363
|
-
|
4,363
|
|||||||||
Intangible
impairment loss
|
-
|
1,839
|
-
|
1,839
|
|||||||||
Operating income
|
6,065
|
1,685
|
28,424
|
25,463
|
|||||||||
Other
income (expense):
|
|||||||||||||
Interest income
|
135
|
98
|
296
|
289
|
|||||||||
Interest expense
|
(265
|
)
|
(100
|
)
|
(950
|
)
|
(485
|
)
|
|||||
Unrealized
gain on derivative instruments
|
204
|
-
|
614
|
-
|
|||||||||
Miscellaneous, net
|
713
|
299
|
1,330
|
1,136
|
|||||||||
787
|
297
|
1,290
|
940
|
||||||||||
Earnings
from continuing operations before provision
for
income taxes
|
6,852 | 1,982 | 29,714 | 26,403 | |||||||||
Provision
for income taxes
|
(3,010
|
)
|
(2,378
|
)
|
(13,052
|
)
|
(12,151
|
)
|
|||||
Net
earnings (loss) from continuing operations
|
3,842
|
(396
|
)
|
16,662
|
14,252
|
||||||||
Discontinued operations, net of income taxes: | |||||||||||||
Loss from operations
|
(2,124
|
)
|
(3,444
|
)
|
(4,655
|
)
|
(2,143
|
)
|
|||||
Gain
on sale of assets
|
69,917
|
-
|
69,917
|
-
|
|||||||||
Net
earnings (loss)
|
$
|
71,635
|
$
|
(3,840
|
)
|
$
|
81,924
|
$
|
12,109
|
||||
Net
earnings (loss) per common share:
|
|||||||||||||
Basic
|
|||||||||||||
Earnings
(loss) from continuing operations
|
$
|
0.29
|
($0.03
|
)
|
$
|
1.25
|
$
|
1.07
|
|||||
Discontinued
operations
|
5.07
|
(0.26
|
)
|
4.89
|
(0.16
|
)
|
|||||||
Net
earnings (loss)
|
$
|
5.36
|
($0.29
|
)
|
$
|
6.14
|
$
|
0.91
|
|||||
Diluted
|
|||||||||||||
Earnings
(loss) from continuing operations
|
$
|
0.28
|
($0.03
|
)
|
$
|
1.23
|
$
|
1.06
|
|||||
Discontinued
operations
|
5.02
|
(0.26
|
)
|
4.84
|
(0.16
|
)
|
|||||||
Net
earnings (loss)
|
$
|
5.30
|
($0.29
|
)
|
$
|
6.07
|
$
|
0.90
|
|||||
Weighted
average shares outstanding:
|
|||||||||||||
Basic
|
12,913
|
13,310
|
12,893
|
13,285
|
|||||||||
Diluted
|
13,511
|
13,310
|
13,507
|
13,467
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2005
|
|
2004
|
|
2005
|
|
2004
|
|||||||
Net
revenues from external customers:
|
|||||||||||||
Kentucky Operations
|
$
|
13,834
|
$
|
14,648
|
$
|
83,455
|
$
|
76,575
|
|||||
Arlington Park
|
33,465
|
32,615
|
67,382
|
71,280
|
|||||||||
Calder Race Course
|
28,593
|
26,585
|
53,023
|
50,270
|
|||||||||
Hoosier Park
|
9,700
|
10,062
|
30,138
|
30,665
|
|||||||||
Louisiana Operations
|
7,462
|
-
|
38,849
|
-
|
|||||||||
CDSN
|
18,090
|
18,035
|
52,379
|
45,046
|
|||||||||
Total racing operations
|
111,144
|
101,945
|
325,226
|
273,836
|
|||||||||
Other investments
|
663
|
637
|
869
|
875
|
|||||||||
Corporate revenues
|
343
|
65
|
1,495
|
1,089
|
|||||||||
Net revenues from continuing operations |
112,150
|
102,647 | 327,590 | 275,800 | |||||||||
Discontinued operations
|
16,179
|
17,036
|
69,562
|
71,247
|
|||||||||
$
|
128,329
|
$
|
119,683
|
$
|
397,152
|
$
|
347,047
|
||||||
Intercompany
net revenues:
|
|||||||||||||
Kentucky Operations
|
$
|
4,453
|
$
|
4,593
|
$
|
19,205
|
$
|
19,850
|
|||||
Arlington Park
|
6,145
|
6,007
|
8,768
|
8,171
|
|||||||||
Calder Race Course
|
3,683
|
3,613
|
6,674
|
6,879
|
|||||||||
Hoosier Park
|
31
|
36
|
107
|
86
|
|||||||||
Louisiana Operations
|
-
|
-
|
6,335
|
-
|
|||||||||
Total racing operations
|
14,312
|
14,249
|
41,089
|
34,986
|
|||||||||
Other investments
|
571
|
681
|
1,388
|
1,526
|
|||||||||
Corporate expenses
|
206
|
214
|
731
|
758
|
|||||||||
Eliminations
|
(15,223
|
)
|
(15,255
|
)
|
(43,763
|
)
|
(37,745
|
)
|
|||||
(134
|
)
|
(111
|
)
|
(555
|
)
|
(475
|
)
|
||||||
Discontinued operations
|
134
|
111
|
555
|
475
|
|||||||||
|
$ | - |
$
|
-
|
$
|
-
|
$
|
-
|
|||||
EBITDA:
|
|||||||||||||
Kentucky Operations
|
$
|
(4,136
|
)
|
$
|
(9,008
|
)
|
$
|
27,440
|
$
|
15,148
|
|||
Arlington Park
|
9,115
|
9,933
|
9,554
|
13,255
|
|||||||||
Calder Race Course
|
5,532
|
1,670
|
2,809
|
2,373
|
|||||||||
Hoosier Park
|
(57
|
)
|
174
|
767
|
1,341
|
||||||||
Louisiana Operations
|
(1,081
|
)
|
-
|
756
|
-
|
||||||||
CDSN
|
4,486
|
4,224
|
12,803
|
10,356
|
|||||||||
Total racing operations
|
13,859
|
6,993
|
54,129
|
42,473
|
|||||||||
Other investments
|
1,139
|
952
|
1,689
|
1,599
|
|||||||||
Corporate expenses
|
(2,696
|
)
|
(2,130
|
)
|
(9,743
|
)
|
(5,924
|
)
|
|||||
Total EBITDA from continuing operations | 12,302 | 5,815 | 46,075 | 38,148 | |||||||||
Eliminations
|
-
|
-
|
-
|
(6
|
)
|
||||||||
Depreciation and amortization | (5,320 |
)
|
(3,831 |
)
|
(15,707 |
)
|
(11,543 |
)
|
|||||
Interest income (expense), net | (130 | ) | (2 |
)
|
(654 | ) | (196 | ) | |||||
Provision for income taxes
|
(3,010
|
)
|
(2,378
|
)
|
(13,052
|
)
|
(12,151
|
)
|
|||||
Net earnings from continuing operations | 3,842 | (396 | ) | 16,662 | 14,252 | ||||||||
Discontinued operations, net of income taxes | 67,793 | (3,444 | ) | 65,262 | (2,143 | ) | |||||||
Net earnings
|
$
|
71,635
|
$
|
(3,840
|
)
|
$
|
81,924
|
$
|
12,109
|
September
30,
|
December
31,
|
||||||
2005
|
2004
|
||||||
ASSETS
|
|
||||||
Current
assets:
|
|||||||
Cash and cash equivalents
|
$
|
38,244
|
$
|
24,968
|
|||
Restricted cash
|
16,097
|
7,267
|
|||||
Accounts receivable, net
|
31,444
|
45,229
|
|||||
Deferred income taxes
|
2,274
|
3,940
|
|||||
Other current assets
|
5,907
|
3,589
|
|||||
Assets held for sale
|
-
|
142,445
|
|||||
Total current assets
|
93,966
|
227,438
|
|||||
Other
assets
|
14,095
|
17,105
|
|||||
Plant
and equipment, net
|
348,790
|
324,738
|
|||||
Goodwill
|
53,528
|
53,528
|
|||||
Other
intangible assets, net
|
18,395
|
19,149
|
|||||
Total assets |
$
|
528,774
|
$
|
641,958
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts payable
|
$
|
30,580
|
$
|
30,749
|
|||
Purses payable
|
14,397
|
8,464
|
|||||
Accrued expenses and other liabilities
|
44,227
|
31,739
|
|||||
Dividends payable
|
-
|
6,430
|
|||||
Income taxes payable
|
40,836
|
96
|
|||||
Deferred revenue
|
8,387
|
25,880
|
|||||
Liabilities associated with assets held for sale
|
-
|
9,221
|
|||||
Total current liabilities
|
138,427
|
112,579
|
|||||
Long-term
debt, due after one year
|
18,086
|
242,770
|
|||||
Other
liabilities
|
21,544
|
20,424
|
|||||
Deferred
revenue
|
18,792
|
19,071
|
|||||
Deferred
income taxes
|
8,318
|
8,686
|
|||||
Total liabilities
|
205,167
|
403,530
|
|||||
Commitments
and contingencies
|
|||||||
Shareholders'
equity:
|
|||||||
Preferred stock, no par value;
|
|||||||
250 shares authorized; no shares issued
|
-
|
-
|
|||||
Common stock, no par value; 50,000 shares
|
|||||||
authorized; issued: 13,011 shares September 30,
|
|||||||
2005
and 12,904 shares December 31, 2004
|
117,824
|
114,930
|
|||||
Retained earnings
|
207,537
|
125,613
|
|||||
Unearned stock compensation
|
(1,754
|
)
|
(1,935
|
)
|
|||
Accumulated other comprehensive (loss)
|
-
|
(180
|
)
|
||||
Total shareholders' equity |
323,607
|
238,428
|
|||||
Total liabilities and shareholders' equity |
$
|
528,774
|
$
|
641,958
|